Currently in #preconstruction by @Empire_Living. 💎 What you get when you choose to invest in Empire Quay House: 🔹Location! 🔹Views! 🔹Tons of local amenities! Start your investment in #Waterfront condo living today! empirequayhousecondostoronto.… pic.twitter.com/pRqp5IkNqR

Ex: 500 square feet.

Ex: $1,500/month

Ex: 5 years

(Forecasted 2-5% increase per year)

(Source: TREB – 5.82% compounded annual growth in Toronto over the past 30 years)

Ex: 0.52 per square foot

Ex: 30 years

Ex: $150/year

(Optional ­Service - CONNECT offers free service for 1 year)

(current City of Toronto property tax rate is 0.6355054%)

(Insurance & Maintenance Fees Ex: 2%)


YEAR 1 YEAR 5 YEAR 10 YEAR 25
INITIAL PURCHASE PRICE
FUTURE PURCHASE PRICE
FUTURE PRICE PER SQ. FT.
RENT PER YEAR
RENT PER MONTH
PROPERTY TAXES
INSURANCE
CONDO MAINTENANCE FEES
PROPERTY MANAGEMENT FEE
ANNUAL INCOME LESS EXPENSES
ANNUAL MORTGAGE PMTS
NET CASH FLOW
PRINCIPAL PAID DOWN
NET INCOME
ANNUAL APPRECIATION
TOTAL ANNUAL ROI
TOTAL PROFIT (CASH FLOW + SELLING PROFIT)
RETURN ON INVESTED CAPITAL
Thanks again for doing such a great job selling my condo. You made the whole process stress and worry free. Of all the Realtors I've worked with, your knowledge of the fundamentals of Real Estate, especially within the Toronto market was unparalleled. Thanks for going the extra mile. - Victoria